(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
Item 2.02 |
Results of Operations and Financial Condition.
|
Item 9.01 |
Financial Statements and Exhibits.
|
Exhibit
Number
|
Description
|
|
Press Release issued by OneWater Marine Inc., dated November 18, 2021.*
|
||
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document).
|
* |
Furnished herewith.
|
ONEWATER MARINE INC.
|
||
By:
|
/s/ Jack Ezzell
|
|
Name: Jack Ezzell
|
||
Title: Chief Financial Officer
|
||
Dated: November 18, 2021
|
• |
Record revenue of $1.23 billion increased 20%
|
• |
Gross profit margin expanded 610 basis points to 29%
|
• |
Net income increased 140% to $116 million
|
• |
Net income per diluted share attributable to OneWater was $6.96
|
• |
Adjusted EBITDA1 increased 88% to $156 million
|
• |
Completed 5 strategic acquisitions with 3 additional expected to close in the first quarter 2022
|
For the Three Months Ended September 30
|
2021
|
2020
|
$ Change
|
% Change
|
||||||||||||
(unaudited, $ in thousands)
|
||||||||||||||||
Revenues
|
||||||||||||||||
New boat
|
$
|
192,976
|
$
|
186,844
|
$
|
6,132
|
3.3
|
%
|
||||||||
Pre-owned boat
|
50,638
|
56,180
|
(5,542
|
)
|
(9.9
|
%)
|
||||||||||
Finance & insurance income
|
9,678
|
7,745
|
1,933
|
25.0
|
%
|
|||||||||||
Service, parts & other sales
|
27,013
|
20,267
|
6,746
|
33.3
|
%
|
|||||||||||
Total revenues
|
$
|
280,305
|
$
|
271,036
|
$
|
9,269
|
3.4
|
%
|
For the Twelve Months Ended September 30
|
2021
|
2020
|
$ Change
|
% Change
|
||||||||||||
(unaudited, $ in thousands)
|
||||||||||||||||
Revenues
|
||||||||||||||||
New boat sales
|
$
|
872,680
|
$
|
717,093
|
$
|
155,587
|
21.7
|
%
|
||||||||
Pre-owned boat sales
|
216,416
|
205,650
|
10,766
|
5.2
|
%
|
|||||||||||
Finance & insurance income
|
42,668
|
36,792
|
5,876
|
16.0
|
%
|
|||||||||||
Service, parts & other sales
|
96,442
|
63,435
|
33,007
|
52.0
|
%
|
|||||||||||
Total revenues
|
$
|
1,228,206
|
$
|
1,022,970
|
$
|
205,236
|
20.1
|
%
|
Three Months Ended
September 30,
|
Twelve Months Ended
September 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Revenues
|
||||||||||||||||
New boat
|
$
|
192,976
|
$
|
186,844
|
$
|
872,680
|
$
|
717,093
|
||||||||
Pre-owned boat
|
50,638
|
56,180
|
216,416
|
205,650
|
||||||||||||
Finance & insurance income
|
9,678
|
7,745
|
42,668
|
36,792
|
||||||||||||
Service, parts & other
|
27,013
|
20,267
|
96,442
|
63,435
|
||||||||||||
Total revenues
|
280,305
|
271,036
|
1,228,206
|
1,022,970
|
||||||||||||
Gross Profit
|
||||||||||||||||
New boat
|
52,032
|
35,983
|
210,916
|
131,373
|
||||||||||||
Pre-owned boat
|
13,926
|
10,721
|
54,138
|
37,389
|
||||||||||||
Finance & insurance
|
9,678
|
7,745
|
42,668
|
36,792
|
||||||||||||
Service, parts & other
|
13,645
|
9,617
|
49,733
|
29,970
|
||||||||||||
Total gross profit
|
89,281
|
64,066
|
357,455
|
235,524
|
||||||||||||
Selling, general and administrative expenses
|
55,364
|
39,753
|
199,049
|
143,575
|
||||||||||||
Depreciation and amortization
|
1,595
|
874
|
5,411
|
3,249
|
||||||||||||
Transaction costs
|
236
|
255
|
869
|
3,648
|
||||||||||||
Loss on contingent consideration
|
2,872
|
6,762
|
3,249
|
6,762
|
||||||||||||
Income from operations
|
29,214
|
16,422
|
148,877
|
78,290
|
||||||||||||
Other expense (income)
|
||||||||||||||||
Interest expense – floor plan
|
360
|
1,379
|
2,566
|
8,861
|
||||||||||||
Interest expense – other
|
1,122
|
1,436
|
4,344
|
8,828
|
||||||||||||
Change in fair value of warrant liability
|
-
|
-
|
-
|
(771
|
)
|
|||||||||||
Loss on extinguishment of debt
|
-
|
6,559
|
-
|
6,559
|
||||||||||||
Other income, net
|
(1
|
)
|
(46
|
)
|
(248
|
)
|
(24
|
)
|
||||||||
Total other expense, net
|
1,481
|
9,328
|
6,662
|
23,453
|
||||||||||||
Income before income tax expense
|
27,733
|
7,094
|
142,215
|
54,837
|
||||||||||||
Income tax expense
|
5,243
|
1,120
|
25,802
|
6,329
|
||||||||||||
Net income
|
22,490
|
5,974
|
116,413
|
48,508
|
||||||||||||
Less: Net income attributable to non-controlling interests
|
-
|
-
|
-
|
350
|
||||||||||||
Less: Net income attributable to non-controlling interests of
One Water Marine Holdings, LLC
|
6,197
|
4,001
|
37,354
|
30,733
|
||||||||||||
Net income attributable to OneWater Marine Inc
|
$
|
16,293
|
$
|
1,973
|
$
|
79,059
|
$
|
17,425
|
||||||||
Earnings per share of Class A common stock – basic
|
$
|
1.39
|
$
|
0.30
|
$
|
7.13
|
$
|
2.79
|
||||||||
Earnings per share of Class A common stock – diluted
|
$
|
1.35
|
$
|
0.30
|
$
|
6.96
|
$
|
2.77
|
||||||||
Basic weighted-average shares of Class A common stock outstanding
|
11,690
|
6,481
|
11,087
|
6,243
|
||||||||||||
Diluted weighted-average shares of Class A common stock outstanding
|
12,080
|
6,642
|
11,359
|
6,287
|
September 30,
2021
|
September 30,
2020
|
|||||||
Cash
|
$
|
62,606
|
$
|
66,087
|
||||
Restricted cash
|
11,343
|
2,066
|
||||||
Accounts receivable, net
|
28,529
|
18,479
|
||||||
Inventories
|
143,880
|
150,124
|
||||||
Prepaid expenses and other current assets
|
34,580
|
15,302
|
||||||
Total current assets
|
280,938
|
252,058
|
||||||
Property and equipment, net
|
67,114
|
18,442
|
||||||
Operating lease right-of-use assets
|
89,141
|
-
|
||||||
Other assets:
|
||||||||
Deposits
|
526
|
350
|
||||||
Deferred tax assets
|
29,110
|
12,854
|
||||||
Identifiable intangible assets
|
85,294
|
61,304
|
||||||
Goodwill
|
168,491
|
113,059
|
||||||
Total other assets
|
283,421
|
187,567
|
||||||
Total assets
|
$
|
720,614
|
$
|
458,067
|
||||
Accounts payable
|
$
|
18,114
|
$
|
12,781
|
||||
Other payables and accrued expenses
|
27,665
|
24,221
|
||||||
Customer deposits
|
46,610
|
17,280
|
||||||
Notes payable – floor plan
|
114,234
|
124,035
|
||||||
Current operating lease liabilities
|
9,159
|
-
|
||||||
Current portion of long-term debt
|
11,366
|
7,419
|
||||||
Current portion of tax receivable agreement liability
|
482
|
-
|
||||||
Total current liabilities
|
227,630
|
185,736
|
||||||
Other long-term liabilities
|
14,991
|
1,482
|
||||||
Tax receivable agreement liability, net of current portion
|
39,622
|
15,585
|
||||||
Noncurrent operating lease liabilities
|
80,464
|
-
|
||||||
Long-term debt, net of current portion and unamortized debt issuance costs
|
103,074
|
81,977
|
||||||
Total liabilities
|
465,781
|
284,780
|
||||||
Preferred stock, $0.01 par value, 1,000,000 shares authorized, none issued and
outstanding as of September 30, 2021 and September 30, 2020
|
-
|
-
|
||||||
Class A common stock, $0.01 par value, 40,000,000 shares authorized,
13,276,538 shares issued and outstanding as of September 30, 2021
and 10,391,661 shares issued and outstanding as of September 30, 2020
|
133
|
104
|
||||||
Class B common stock, $0.01 par value, 10,000,000 shares authorized,
1,819,112 shares issued and outstanding as of September 30, 2021
and 4,583,637 shares issued and outstanding as of September 30, 2020
|
18
|
46
|
||||||
Additional paid-in capital
|
150,825
|
105,947
|
||||||
Retained earnings
|
74,952
|
16,757
|
||||||
Total stockholders’ equity attributable to OneWater Marine Inc
|
225,928
|
122,854
|
||||||
Equity attributable to non-controlling interests
|
28,905
|
50,433
|
||||||
Total stockholders’ equity
|
254,833
|
173,287
|
||||||
Total liabilities and stockholders’ equity
|
$
|
720,614
|
$
|
458,067
|
Three months ended
September 30,
|
Twelve months ended
September 30,
|
|||||||||||||||
Description
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
Net income
|
$
|
22,490
|
$
|
5,974
|
$
|
116,413
|
$
|
48,508
|
||||||||
Interest expense – other
|
1,122
|
1,436
|
4,344
|
8,828
|
||||||||||||
Income tax expense
|
5,243
|
1,120
|
25,802
|
6,329
|
||||||||||||
Depreciation and amortization
|
1,595
|
874
|
5,411
|
3,249
|
||||||||||||
Loss on contingent consideration
|
2,872
|
6,762
|
3,249
|
6,762
|
||||||||||||
Loss on extinguishment of debt
|
-
|
6,559
|
-
|
6,559
|
||||||||||||
Transaction costs
|
236
|
255
|
869
|
3,648
|
||||||||||||
Change in fair value of warrant liability
|
-
|
-
|
-
|
(771
|
)
|
|||||||||||
Other income, net
|
(1
|
)
|
(46
|
)
|
(248
|
)
|
(24
|
)
|
||||||||
Adjusted EBITDA
|
$
|
33,557
|
$
|
22,934
|
$
|
155,840
|
$
|
83,088
|