|
||
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
Item 9.01 |
Financial Statements and Exhibits.
|
Exhibit Number
|
Description
|
|
Consent of Accell Audit & Compliance, P.A.
|
||
Audited Consolidated Financial Statements of Ocean Bio-Chem, Inc. and its subsidiaries as of and for the year ended December 31, 2021 (incorporated
by reference to Ocean Bio-Chem, Inc.’s Annual Report on Form 10-K, File No. 000-11102, for the year ended December 31, 2021, filed with the Securities and Exchange Commission on March 31, 2022).
|
||
Unaudited Condensed Consolidated Financial Statements of Ocean Bio-Chem, Inc. and its subsidiaries as of and for the six months ended June 30, 2022
(incorporated by reference to Ocean Bio-Chem, Inc.’s Quarterly Report on Form 10-Q, File No. 000-11102, for the six months ended June 30, 2022, filed with the Securities and Exchange Commission on August 4, 2022).
|
||
Unaudited Pro Forma Condensed Combined Statements of Operations of OneWater Marine Inc. for the year ended September 30, 2021 and nine months ended
June 30, 2022 and Unaudited Pro Forma Condensed Combined Balance Sheet of OneWater Marine Inc. as of June 30, 2022.
|
||
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document).
|
ONEWATER MARINE INC.
|
||
By:
|
/s/ Jack Ezzell
|
|
Name:
|
Jack Ezzell
|
|
Title:
|
Chief Financial Officer
|
|
Dated: October 25, 2022
|
Assets
|
OneWater Marine Inc.
Historical
|
Ocean Bio-Chem Inc.
Historical
|
Transaction
Accounting
Adjustments
|
Combined
Pro Forma
|
|||||||||||||
Current Assets:
|
|||||||||||||||||
Cash
|
$
|
95,690
|
$
|
7,018
|
$
|
(31,727
|
)
|
(1) (4)
|
$
|
70,981
|
|||||||
Restricted cash
|
16,209
|
-
|
-
|
16,209
|
|||||||||||||
Accounts receivable, net
|
80,495
|
11,580
|
2,106
|
(1)
|
94,181
|
||||||||||||
Receivables due from affiliated companies
|
-
|
1,494
|
(1,494
|
)
|
(1)
|
-
|
|||||||||||
Inventories, net
|
269,430
|
23,584
|
127
|
(1)
|
293,141
|
||||||||||||
Prepaid expenses and other current assets
|
57,389
|
1,727
|
(246
|
)
|
(1)
|
58,870
|
|||||||||||
Total current assets
|
519,213
|
45,403
|
(31,234
|
)
|
533,382
|
||||||||||||
Property and equipment, net
|
80,235
|
18,310
|
10,006
|
(1)
|
108,551
|
||||||||||||
Operating lease right-of-use assets
|
126,433
|
138
|
(83
|
)
|
(1)
|
126,488
|
|||||||||||
Other Assets:
|
|||||||||||||||||
Deposits
|
823
|
-
|
-
|
823
|
|||||||||||||
Deferred tax asset
|
32,585
|
-
|
-
|
32,585
|
|||||||||||||
Identifiable intangible assets, net
|
245,659
|
1,239
|
54,561
|
(1)
|
301,459
|
||||||||||||
Goodwill
|
342,605
|
-
|
13,242
|
(1)
|
355,847
|
||||||||||||
Total other assets
|
621,672
|
1,239
|
67,803
|
690,714
|
|||||||||||||
Total assets
|
$
|
1,347,553
|
$
|
65,090
|
$
|
46,492
|
$
|
1,459,135
|
|||||||||
Liabilities and Stockholders’ Equity / Members’ Equity
|
|||||||||||||||||
Current Liabilities:
|
|||||||||||||||||
Accounts payable
|
$
|
51,199
|
$
|
3,741
|
$
|
(1,200
|
)
|
(1) (3)
|
$
|
53,740
|
|||||||
Other payables and accrued expenses
|
54,725
|
1,549
|
1,898
|
(1) (2)
|
58,172
|
||||||||||||
Customer deposits
|
65,520
|
-
|
-
|
65,520
|
|||||||||||||
Note payable - floor plan
|
217,338
|
-
|
-
|
217,338
|
|||||||||||||
Current portion of operating lease liabilities
|
12,788
|
91
|
(36
|
)
|
(1)
|
12,843
|
|||||||||||
Current portion of long-term debt
|
19,450
|
751
|
(751
|
)
|
(1)
|
19,450
|
|||||||||||
Revolving line of credit
|
-
|
3,460
|
(3,460
|
)
|
(1)
|
-
|
|||||||||||
Current portion of tax receivable agreement liability
|
915
|
-
|
-
|
915
|
|||||||||||||
Total current liabilities
|
421,935
|
9,592
|
(3,549
|
)
|
427,978
|
||||||||||||
Long-term Liabilities:
|
|||||||||||||||||
Other long-term liabilities
|
25,766
|
-
|
-
|
25,766
|
|||||||||||||
Deferred tax liability
|
-
|
455
|
(455
|
)
|
(1)
|
-
|
|||||||||||
Tax receivable agreement liability
|
45,290
|
-
|
-
|
45,290
|
|||||||||||||
Noncurrent operating lease liabilities
|
114,545
|
46
|
(46
|
)
|
(1)
|
114,545
|
|||||||||||
Long-term debt, net of current portion and unamortized debt issuance costs
|
316,349
|
7,280
|
98,720
|
(1) (4)
|
422,349
|
||||||||||||
Total Liabilities
|
923,885
|
17,373
|
94,670
|
1,035,928
|
|||||||||||||
Stockholders’ Equity / Members Equity:
|
|||||||||||||||||
Preferred stock, $0.01 par value, 1,000,000 shares authorized, none issued and outstanding as of
June 30, 2022
|
-
|
-
|
-
|
-
|
|||||||||||||
Class A common stock, $0.01 par value, 40,000,000 shares authorized, 14,133,130 shares issued and
outstanding as of June 30, 2022
|
141
|
-
|
-
|
141
|
|||||||||||||
Class B common stock, $0.01 par value, 10,000,000 shares authorized, 1,429,940 shares issued and
outstanding as of June 30, 2022
|
14
|
-
|
-
|
14
|
|||||||||||||
Common stock, $0.01 par value, 12,000,000 shares authorized; 9,509,799 shares issued and
outstanding as of June 30, 2022
|
-
|
95
|
(95
|
)
|
(1)
|
-
|
|||||||||||
Additional paid-in capital
|
178,347
|
11,141
|
(11,141
|
)
|
(1)
|
178,347
|
|||||||||||
Accumulated other comprehensive loss
|
-
|
(292
|
)
|
292
|
-
|
||||||||||||
Retained earnings
|
186,536
|
36,773
|
(37,234
|
)
|
(1) (2) (3)
|
186,075
|
|||||||||||
Total stockholders’ equity attributable to OneWater Marine Inc.
|
365,038
|
47,717
|
(48,178
|
)
|
364,577
|
||||||||||||
Equity attributable to non-controlling interests
|
58,630
|
-
|
-
|
58,630
|
|||||||||||||
Total stockholders’ equity / members equity
|
423,668
|
47,717
|
(48,178
|
)
|
423,207
|
||||||||||||
Total liabilities and stockholders’ equity / members’ equity
|
$
|
1,347,553
|
$
|
65,090
|
$
|
46,492
|
$
|
1,459,135
|
|
OneWater Marine Inc. for
the nine months ended June 30, 2022 |
T-H Marine Supplies LLC
for the two months ended
November 30, 2021
|
Transaction Accounting Adjustments |
Ocean Bio-Chem Inc. for
the nine months ended
June 30, 2022
|
Transaction
Accounting Adjustments
|
Combined
Pro Forma |
|||||||||||||||||
Revenues
|
|||||||||||||||||||||||
New Boat
|
903,104
|
-
|
-
|
-
|
-
|
903,104
|
|||||||||||||||||
Pre-owned boat
|
227,484
|
-
|
-
|
-
|
-
|
227,484
|
|||||||||||||||||
Finance & insurance income
|
43,234
|
-
|
-
|
-
|
-
|
43,234
|
|||||||||||||||||
Service, parts & other
|
173,477
|
15,669
|
-
|
-
|
41,941
|
(13)
|
231,087
|
||||||||||||||||
Net Sales
|
-
|
-
|
-
|
41,941
|
(41,941
|
)
|
(13)
|
-
|
|||||||||||||||
Total revenues
|
1,347,299
|
15,669
|
-
|
41,941
|
-
|
1,404,909
|
|||||||||||||||||
Cost of sales (exclusive of depreciation and amortization shown separately below)
|
|||||||||||||||||||||||
New Boat
|
659,046
|
-
|
-
|
-
|
-
|
659,046
|
|||||||||||||||||
Pre-owned boat
|
164,078
|
-
|
-
|
-
|
-
|
164,078
|
|||||||||||||||||
Service, parts & other
|
96,729
|
10,969
|
-
|
-
|
27,667
|
(13)
|
135,365
|
||||||||||||||||
Cost of goods sold
|
-
|
-
|
-
|
27,667
|
(27,667
|
)
|
(13)
|
-
|
|||||||||||||||
Total cost of sales
|
919,853
|
10,969
|
-
|
27,667
|
-
|
958,489
|
|||||||||||||||||
Selling, general and administrative expenses
|
222,455
|
4,062
|
-
|
-
|
12,045
|
(13)
|
238,562
|
||||||||||||||||
Advertising and promotion
|
-
|
-
|
-
|
3,568
|
(3,568
|
)
|
(13)
|
-
|
|||||||||||||||
Selling and administrative
|
-
|
-
|
-
|
8,551
|
(8,551
|
)
|
(13)
|
-
|
|||||||||||||||
Depreciation and amortization
|
10,549
|
923
|
-
|
-
|
74
|
(13)
|
11,546
|
||||||||||||||||
Transaction costs
|
5,158
|
9,859
|
-
|
-
|
-
|
|
|
15,017 | |||||||||||||||
Change in fair value of contingent consideration
|
11,022
|
-
|
-
|
-
|
-
|
11,022
|
|||||||||||||||||
Income from operations
|
178,262
|
(10,144
|
)
|
-
|
2,155
|
-
|
170,273
|
||||||||||||||||
Other expense (income)
|
|||||||||||||||||||||||
Interest expense - floor plan
|
3,056
|
-
|
-
|
-
|
-
|
3,056
|
|||||||||||||||||
Interest expense - other
|
7,937
|
908
|
92
|
(6) (7) |
146
|
4,641
|
(11) (12)
|
13,632
|
|||||||||||||||
Other (income) expense, net
|
491
|
79
|
(59 |
) |
(5) |
-
|
-
|
|
|
570
|
|||||||||||||
Total other expense (income), net
|
11,484
|
987
|
33 |
146
|
4,641
|
|
17,258 | ||||||||||||||||
Income before income tax expense
|
166,778
|
(11,131
|
)
|
(33 |
) |
2,009
|
(4,641
|
) |
153,015
|
||||||||||||||
Income tax expense
|
36,455
|
-
|
(2,445 |
) |
(9) |
405
|
(947
|
)
|
(9)
|
35,913
|
|||||||||||||
Net income
|
130,323
|
(11,131
|
)
|
2,412 |
1,604
|
(3,694 |
) |
117,102
|
|||||||||||||||
Less: Net income attributable to non-controlling interests
|
1,970
|
-
|
-
|
-
|
-
|
1,970
|
|||||||||||||||||
Less: Net income attributable to non-controlling interests of One Water Marine Holdings, LLC
|
16,060
|
-
|
(1,345 |
) |
(8) |
-
|
(317
|
)
|
(8)
|
15,743 | |||||||||||||
Net income attributable to OneWater Marine Inc.
|
$
|
112,293
|
$
|
(11,131
|
)
|
$ |
3,757 |
$
|
1,604
|
$
|
(3,377
|
) |
$
|
101,359
|
|||||||||
Other comprehensive income (loss):
|
|||||||||||||||||||||||
Net income (loss)
|
$
|
130,323
|
$
|
(11,131
|
)
|
$ | 2,412 |
$
|
1,604
|
$
|
(3,694 | ) |
$
|
117,102
|
|||||||||
Foreign currency translation adjustment
|
-
|
-
|
- |
3
|
-
|
3
|
|||||||||||||||||
Comprehensive income (loss)
|
130,323
|
(11,131
|
)
|
2,412 |
1,607
|
(3,694 | ) |
117,105
|
|||||||||||||||
Less: Comprehensive income (loss) attributable to non-controlling interests
|
18,030
|
-
|
(1,345 | ) |
-
|
(317
|
)
|
17,713
|
|||||||||||||||
Comprehensive income (loss) attributable to OneWater Marine Inc.
|
$
|
112,293
|
$
|
(11,131
|
)
|
$ |
3,757 |
|
$
|
1,607
|
$
|
(3,377
|
) |
$
|
99,392
|
||||||||
Pro forma weighted average shares of Class A common stock outstanding:
|
|||||||||||||||||||||||
Basic
|
13,791
|
-
|
- |
-
|
-
|
13,791
|
|||||||||||||||||
Diluted
|
14,205
|
-
|
- |
-
|
-
|
14,205
|
|||||||||||||||||
Pro forma income per Class A common stock per share:
|
|||||||||||||||||||||||
Basic
|
$
|
8.14
|
- | - |
- | - |
$
|
8.14
|
|||||||||||||||
Diluted
|
$
|
7.90
|
- | - |
- | - |
$
|
7.90
|
|
OneWater Marine Inc. for
the year ended
September 30, 2021
|
T-H Marine Supplies LLC
for the 12 months ended
September 30, 2021
|
Transaction Accounting
Adjustments
|
OneWater Marine Inc.
Pro Forma as Adjusted
for the 12 months ended September 30, 2021 |
Ocean Bio-Chem Inc. for
the twelve months ended
September 30, 2021
|
Transaction
Accounting
Adjustments
|
Combined
Pro Forma |
|||||||||||||||||||||
Revenues
|
||||||||||||||||||||||||||||
New Boat
|
872,680
|
-
|
- |
872,680
|
- |
-
|
872,680
|
|||||||||||||||||||||
Pre-owned boat
|
216,416
|
-
|
- |
216,416
|
- |
-
|
216,416
|
|||||||||||||||||||||
Finance & insurance income
|
42,668
|
-
|
- |
42,668
|
- |
-
|
42,668
|
|||||||||||||||||||||
Service, parts & other
|
96,442
|
93,376
|
- |
189,818
|
- |
63,182
|
(13)
|
253,000
|
||||||||||||||||||||
Net Sales
|
- | - | - |
-
|
63,182
|
(63,182
|
) |
(13)
|
-
|
|||||||||||||||||||
Total revenues
|
1,228,206
|
93,376
|
-
|
1,321,582
|
63,182
|
-
|
1,384,764
|
|||||||||||||||||||||
Cost of sales (exclusive of depreciation and amortization shown separately below)
|
||||||||||||||||||||||||||||
New Boat
|
661,764
|
-
|
- |
661,764
|
- |
-
|
661,764
|
|||||||||||||||||||||
Pre-owned boat
|
162,278
|
-
|
- |
162,278
|
- |
-
|
162,278
|
|||||||||||||||||||||
Service, parts & other
|
46,709
|
61,501
|
- |
108,210
|
- |
39,170
|
(13)
|
147,380
|
||||||||||||||||||||
Cost of goods sold
|
- | - | - |
-
|
39,170
|
(39,170
|
) |
(13)
|
-
|
|||||||||||||||||||
Total cost of sales
|
870,751
|
61,501
|
-
|
932,252
|
39,170
|
-
|
971,422
|
|||||||||||||||||||||
Selling, general and administrative expenses
|
199,049
|
19,325
|
- |
218,374
|
-
|
12,805
|
(13)
|
231,179
|
||||||||||||||||||||
Advertising and promotion
|
-
|
-
|
- |
-
|
3,878
|
(3,878
|
)
|
(13)
|
-
|
|||||||||||||||||||
Selling and administrative
|
-
|
-
|
- |
-
|
9,022
|
(9,022
|
)
|
(13)
|
-
|
|||||||||||||||||||
Depreciation and amortization
|
5,411
|
3,367
|
- |
8,778
|
-
|
95
|
(13)
|
8,873
|
||||||||||||||||||||
Transaction costs
|
869
|
1,344
|
- |
2,213
|
-
|
-
|
2,213
|
|||||||||||||||||||||
Change in fair value of contingent consideration
|
3,249
|
-
|
- |
3,249
|
-
|
-
|
3,249
|
|||||||||||||||||||||
Income from operations
|
148,877
|
7,839
|
-
|
156,716
|
11,112
|
(0
|
)
|
167,828
|
||||||||||||||||||||
Other expense (income)
|
||||||||||||||||||||||||||||
Interest expense - floor plan
|
2,566
|
-
|
-
|
2,566
|
- |
-
|
2,566
|
|||||||||||||||||||||
Interest expense - other
|
4,344
|
2,275
|
3,725
|
(6) (7)
|
10,344
|
153
|
6,230
|
(11) (12)
|
16,727
|
|||||||||||||||||||
Gain on insurance settlement
|
- |
- |
- |
- |
(75
|
)
|
75
|
(13) |
-
|
|||||||||||||||||||
Other (income) expense, net
|
(248
|
)
|
312
|
(378
|
)
|
(5)
|
(314
|
)
|
-
|
(75
|
)
|
(13)
|
(389
|
)
|
||||||||||||||
Total other expense (income), net
|
6,662
|
2,587
|
3,347
|
12,596
|
78
|
6,230
|
18,904
|
|||||||||||||||||||||
Income before income tax expense
|
142,215
|
5,252
|
(3,347
|
)
|
144,120
|
11,034
|
(6,230
|
)
|
148,925
|
|||||||||||||||||||
Income tax expense
|
25,802
|
-
|
402
|
(9)
|
26,204
|
2,377
|
(1,601
|
)
|
(9)
|
26,980
|
||||||||||||||||||
Net income
|
116,413
|
5,252
|
(3,749
|
)
|
117,916
|
8,657
|
(4,628
|
)
|
121,944
|
|||||||||||||||||||
Less: Net income attributable to non-controlling interests of One Water Marine Holdings, LLC
|
37,354
|
-
|
230
|
(8)
|
37,584
|
-
|
441
|
(8)
|
38,025
|
|||||||||||||||||||
Net income attributable to OneWater Marine Inc.
|
$
|
79,059
|
$
|
5,252
|
$
|
(3,979
|
)
|
$
|
80,332
|
$
|
8,657
|
$
|
(5,070
|
)
|
$
|
83,919
|
||||||||||||
Other comprehensive income (loss):
|
||||||||||||||||||||||||||||
Net income (loss)
|
$
|
116,413
|
$
|
5,252
|
$
|
(3,749
|
)
|
$
|
117,916
|
$
|
8,657
|
$
|
(4,628
|
)
|
$
|
121,944
|
||||||||||||
Foreign currency translation adjustment
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1
|
$
|
-
|
$
|
1
|
||||||||||||||
Comprehensive income (loss)
|
$
|
116,413
|
$
|
5,252
|
$
|
(3,749
|
)
|
$
|
117,916
|
$
|
8,658
|
$
|
(4,628
|
)
|
$
|
121,945
|
||||||||||||
Less: Comprehensive income (loss) attributable to non-controlling interests
|
$
|
37,354
|
$
|
-
|
$
|
230
|
$
|
37,584
|
$
|
-
|
$
|
441
|
$
|
38,025
|
||||||||||||||
Comprehensive income (loss) attributable to OneWater Marine Inc.
|
$
|
79,059
|
$
|
5,252
|
$
|
(3,979
|
)
|
$
|
80,332
|
$
|
8,658
|
$
|
(5,070
|
)
|
$
|
83,920
|
||||||||||||
Pro forma weighted average shares of Class A common stock outstanding:
|
||||||||||||||||||||||||||||
Basic
|
11,087
|
-
|
134
|
(10)
|
11,221
|
- |
-
|
11,221
|
||||||||||||||||||||
Diluted
|
11,359
|
-
|
134
|
(10)
|
11,493
|
- |
-
|
11,493
|
||||||||||||||||||||
Pro forma income per Class A common stock per share:
|
||||||||||||||||||||||||||||
Basic
|
$
|
7.13
|
- |
- |
$
|
7.16
|
- |
- |
$
|
7.48 | ||||||||||||||||||
Diluted
|
$
|
6.96
|
- |
- |
$
|
6.99
|
- |
- |
$
|
7.30
|
Consideration:
|
||||
Purchase price
|
$
|
124,388
|
||
Less: Cash acquired
|
|
(1,829
|
)
|
|
Total consideration transferred
|
$
|
122,559
|
Preliminary Pro Forma Purchase Price Allocation: |
||||
Accounts receivable, net
|
$
|
13,686
|
||
Inventories
|
23,711
|
|||
Prepaid expenses and other current assets
|
1,481
|
|||
Property and equipment
|
28,316
|
|||
Operating lease right-of-use assets
|
55
|
|||
Intangible Assets
|
55,800
|
|||
Goodwill
|
13,242
|
|||
Accounts payable
|
3,488
|
|||
Other payables and accrued expenses
|
2,039
|
|||
Operating lease liabilities
|
55 | |||
Long-term debt
|
8,150
|
|||
Total consideration
|
$
|
122,559
|
1) |
Reflects the following adjustments related to OneWater’s acquisitions of OBCI:
|
a. |
Receipt of $106 million in proceeds, net of expenses for OneWater’s expansion of its credit facility, which was used to fund the acquisition.
|
b. |
Adjustment to account balances to reflect the preliminary purchase price allocation which has been used to prepare the transaction accounting adjustments in the
pro forma balance sheet. The final purchase price allocation will be determined when the Company has completed the detailed valuations and necessary calculations. The final allocation could differ materially from the preliminary
allocation used in the transaction accounting adjustments.
|
2) |
To record $1.4 million in transaction costs related to OneWater’s acquisition of OBCI.
|
3) |
Reflects the income tax effects of the pro forma adjustments where presented (which have been reduced by the corresponding net loss attributable to
non-controlling interest that is not taxable to the c-corporation) at the current statutory rate of 21.9%.
|
4)
|
Reflects the repayment of $8.2 million of long-term debt assumed in the acquisition of OBCI.
|
5) |
Reflects the elimination of a management agreement THMS had with its private equity sponsor.
|
6) |
Reflects the elimination of the interest expense associated with debt on the balance sheet of THMS, that was paid off in full as of the acquisition date.
|
7) |
Reflects the addition of the interest expense at the Company’s variable rate of 3.0% following the acquisition applied to the $200 million in incremental
borrowings by OneWater to finance the acquisition. A one-eighth percent change in interest rates as of June 30, 2022 would change interest expense by less than $0.1 million for the nine months ended June 30, 2022 and by $0.3 million for
the year ended September 30, 2021.
|
8) |
To allocate a portion of pretax income to the non-controlling interests of One Water Marine Holdings LLC, net of an allocation to the non-controlling interest for the prorated
amount of pro forma entries.
|
9) |
Following the acquisition, the earnings of THMS will be subject to U.S. federal income taxes, in addition to state and local taxes, which will result in higher
income taxes than during THMS history as a limited liability company. As a result, the corresponding pro forma adjustment establishes an income tax expense, reflecting the tax status of OneWater subsequent to the acquisition, related to
their income for the two months ended November 30, 2021 and for the year ended September 30, 2021. Also reflects the income tax effects of the pro forma adjustments where presented (which have been reduced by the corresponding net loss
attributable to noncontrolling interest that is not taxable to the c-corporation) at the current statutory rate of 21.9% for the nine months ended June 30, 2022, and 24.0% for the year ended September 30, 2021.
|
10) |
To reflect the 133,531 shares of Class A common stock, par value $0.01 per share, of the Company, with a value of $6.8 million issued as part of the purchase price of THMS.
|
11) |
Reflects the elimination of the interest expense associated with debt on the historical balance sheet of OBCI, that was assumed in the acquisition and subsequently paid off in full
as of the acquisition date.
|
12) |
Reflects the addition of the interest expense at the Company’s current variable rate of 5.75% applied to the $111 million in incremental borrowings by OneWater
to finance the acquisition. A one-eighth percent change in interest rates as of June 30, 2022 would change interest expense by $0.1 million for the nine months ended June 30, 2022 and for the year ended September 30, 2021.
|
13) |
Reflects certain reclassifications that have been made to adjust and conform OBCI’s historical financial information to OneWater’s financial statement classification.
|